ÎÞÓǶÌÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

v3.19.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Total
Balance at Apr. 30, 2017 $ 13,504 $ 33,607,423 $ (70,000) $ (25,710,687) $ 7,840,240
Balance, shares at Apr. 30, 2017 13,504,012 Ìý Ìý Ìý Ìý
Restricted stock issued for services $ 10 88,690 88,700
Restricted stock issued for services, shares 10,000 Ìý Ìý Ìý Ìý
Stock-based compensation 466,468 466,468
Common stock issued for acquisition $ 1,203 10,214,041 10,215,244
Common stock issued for acquisition, shares 1,203,209 Ìý Ìý Ìý Ìý
Common stock issued for cashless stock options exercised $ 114 402,382 402,496
Common stock issued for cashless stock options exercised, shares 113,597 Ìý Ìý Ìý Ìý
Common stock issued for warrants exercised for cash $ 79 196,301 196,380
Common stock issued for warrants exercised for cash, shares 79,442 Ìý Ìý Ìý Ìý
Relative fair value of warrants issued with debt 478,428 478,428
Common stock issued for cashless warrant exercise $ 162 (162)
Common stock issued for cashless warrant exercise, shares 162,072 Ìý Ìý Ìý Ìý
Fees associated with equity raise (14,033) (14,033)
Net loss (3,396,575) (3,396,575)
Balance at Jan. 31, 2018 $ 15,072 45,439,538 (70,000) (29,107,262) 16,277,348
Balance, shares at Jan. 31, 2018 15,072,332 Ìý Ìý Ìý Ìý
Balance at Oct. 31, 2017 $ 13,613 34,471,602 (70,000) (26,959,317) 7,455,898
Balance, shares at Oct. 31, 2017 13,613,996 Ìý Ìý Ìý Ìý
Restricted stock issued for services $ 10 88,690 88,700
Restricted stock issued for services, shares 10,000 Ìý Ìý Ìý Ìý
Stock-based compensation 162,544 162,544
Common stock issued for acquisition $ 1,203 10,214,041 10,215,244
Common stock issued for acquisition, shares 1,203,209 Ìý Ìý Ìý Ìý
Common stock issued for cashless stock options exercised $ 83 (83)
Common stock issued for cashless stock options exercised, shares 83,544 Ìý Ìý Ìý Ìý
Common stock issued for warrants exercised for cash $ 65 162,717 162,782
Common stock issued for warrants exercised for cash, shares 64,584 Ìý Ìý Ìý Ìý
Relative fair value of warrants issued with debt
Common stock issued for cashless warrant exercise $ 98 349,353 349,451
Common stock issued for cashless warrant exercise, shares 96,999 Ìý Ìý Ìý Ìý
Fees associated with equity raise Ìý (9,326) Ìý Ìý (9,326)
Net loss (2,147,945) (2,147,945)
Balance at Jan. 31, 2018 $ 15,072 45,439,538 (70,000) (29,107,262) 16,277,348
Balance, shares at Jan. 31, 2018 15,072,332 Ìý Ìý Ìý Ìý
Balance at Apr. 30, 2018 $ 18,334 66,557,005 (70,000) (32,771,748) 33,733,591
Balance, shares at Apr. 30, 2018 18,333,521 Ìý Ìý Ìý Ìý
Stock-based compensation 866,129 866,129
Common stock issued for cashless stock options exercised $ 87 (87)
Common stock issued for cashless stock options exercised, shares 86,635 Ìý Ìý Ìý Ìý
Common stock issued for warrants exercised for cash $ 49 110,094 110,143
Common stock issued for warrants exercised for cash, shares 49,792 Ìý Ìý Ìý Ìý
Relative fair value of warrants issued with debt 255,071 255,071
Common stock issued for cashless warrant exercise $ 36 (36)
Common stock issued for cashless warrant exercise, shares 35,921 Ìý Ìý Ìý Ìý
Purchase of treasury stock, net of broker fees (7,370,000) (7,370,000)
Re-sale of treasury stock, net of broker fees 7,370,000 7,370,000
Fees associated with equity raise (29,832) (29,832)
Net loss Ìý (7,668,295) (7,668,295)
Balance at Jan. 31, 2019 $ 18,506 67,758,344 (70,000) (40,440,043) 27,266,807
Balance, shares at Jan. 31, 2019 18,505,869 Ìý Ìý Ìý Ìý
Balance at Oct. 31, 2018 $ 18,391 67,102,509 (70,000) (38,084,103) 28,966,797
Balance, shares at Oct. 31, 2018 18,391,092 Ìý Ìý Ìý Ìý
Stock-based compensation 350,838 350,838
Common stock issued for cashless stock options exercised $ 56 (56)
Common stock issued for cashless stock options exercised, shares 55,871 Ìý Ìý Ìý Ìý
Common stock issued for warrants exercised for cash $ 23 50,018 50,041
Common stock issued for warrants exercised for cash, shares 22,985 Ìý Ìý Ìý Ìý
Relative fair value of warrants issued with debt 255,071 255,071
Common stock issued for cashless warrant exercise $ 36 (36)
Common stock issued for cashless warrant exercise, shares 35,921 Ìý Ìý Ìý Ìý
Net loss (2,355,940) (2,355,940)
Balance at Jan. 31, 2019 $ 18,506 $ 67,758,344 $ (70,000) $ (40,440,043) $ 27,266,807
Balance, shares at Jan. 31, 2019 18,505,869 Ìý Ìý Ìý Ìý